Kaman Reports 2021 Third Quarter Results
Third Quarter Highlights:
- Kaman revises full year outlook for 2021; higher earnings from continuing operations on lower sales, cash flow guidance unchanged
- Net sales from continuing operations of $179.8 million, down 15.9% over the prior year period
- Gross profit from continuing operations of $63.1 million; or 35.1% of sales, a 380 basis point increase over the prior year period
- Earnings from continuing operations of $14.7 million, up $2.8 million from the second quarter of 2021 and $53.2 million over the third quarter of 2020
- Adjusted EBITDA from continuing operations* of $27.8 million, or 15.5%, a 70 basis point improvement from the second quarter of 2021
- Diluted earnings per share from continuing operations of $0.53; Adjusted diluted earnings per share from continuing operations* of $0.60
- Year-to-date net cash provided by operating activities of $14.1 million; Adjusted Free Cash Flow* of $27.9 million, a $94.5 million improvement over the prior year period
BLOOMFIELD, Conn.--(BUSINESS WIRE)--Kaman Corp. (NYSE:KAMN) today reported financial results for the third fiscal quarter ended October 1, 2021.
Ian K. Walsh, Chairman, President and Chief Executive Officer, commented, “We continue to focus on driving improved performance through the deployment of our operations excellence model across all of our businesses, which provides a sustainable foundation to achieve our financial targets. We saw gross margin of 35.1% in the quarter, a strong result which helped drive a sequential increase of $2.8 million in earnings from continuing operations and our third consecutive quarter of sequential Adjusted EBITDA* margin growth to 15.5%."
"Our solid third quarter results also underscore the benefits we receive from the diversity of our product offerings. During the quarter we saw sequential improvements on sales to Boeing and Airbus, specifically for our bearings products, while continuing to see year-over-year sales growth in our medical and industrial product lines. For the quarter, we generated Net Cash Provided by Operating Activities of $28.8 million, leading to Free Cash Flow* in the period of $25.6 million, giving us a high degree of confidence in our Free Cash Flow* expectations for the full year."
"We remain committed to driving organic growth through new product development and recently met a number of significant milestones. First, we unveiled our KARGO UAV aerial vehicle, a new purpose built medium-lift autonomous aircraft. Since the unveiling we have received interest from multiple defense and commercial customers, demonstrating the need for this cost-effective cargo hauling system. Second, we continue to expand the utilization of our Titanium Diffusion Hardening solution exploring opportunities across multiple end markets. To-date we have a number of TDH applications on new space platforms and recently we received an award to provide components to a leading eVTOL manufacturer. These achievements speak to our focus on innovation and investment across our organization with a specific focus on growing our highly engineered product offerings."
Management's Commentary on Third Quarter Results:
Net sales for the quarter decreased 15.9% when compared to the third quarter of 2020 and 1.4% sequentially. Organic sales*, which excludes sales from our former U.K. composites business, decreased 14.8% from the third quarter of 2020 and 1.4% from the second quarter of 2021. As expected, the decrease from the prior year period was primarily driven by lower Defense sales, given the record JPF sales volume we recorded in the third quarter of 2020. During the third quarter of 2021, we delivered 4,000 fuzes, bringing our total year-to-date deliveries to 20,290 units; and we now expect JPF deliveries for the year to be 28,000 to 30,000 units, slightly below our prior expectations. Given the over-time revenue recognition method related to our USG contract, the reduction in deliveries does not result in a change to our sales expectations for this product. Excluding the JPF sales results and taking into consideration the shift of a K-MAX® aircraft sale to the fourth quarter, Organic sales* would have been up for the remainder of the business as compared to the prior year period.
Sales for our Commercial, Business and General Aviation products increased 8.8% from the second quarter of 2021, with much of the increase relating to bearings product sales to Boeing and Airbus and an increase in engine aftermarket components.
Higher sales volume of our medical devices and implantables and miniature bearings contributed to year-over-year growth in our Medical and Industrial product lines. Sales for our Medical and Industrial products increased 25.6% and 29.4%, respectively, when compared to the third quarter of 2020. We continue to see high order intake for these product offerings and expect strong performance through the remainder of the year.
Gross margin for the period of 35.1% was up 380 basis points over the third quarter of 2020 and 110 basis points sequentially from the second quarter, despite the decrease in net sales. Margin improvement was largely driven by the absence of sales from lower margin programs from our former U.K. composites business and improved performance on our K-MAX® spares and support and on our seals, springs and contacts.
2021 Outlook
We have adjusted our outlook for the remainder of the year, due to the risk associated with a K-MAX® sale shifting into 2022 and lower sales volume for certain aerospace structures programs. We are raising Earnings from continuing operations and Adjusted EBITDA margin* expectations, driven by improved results from our operations excellence initiatives and lower expected sales on lower margin programs. The revised Sales from continuing operations and earnings expectations result in a tighter Diluted EPS range, which aligns with our previously reported outlook. Following solid performance in the third quarter, we are re-affirming our Adjusted Free Cash Flow* guidance for the year.
(in millions) |
2020 |
|
2021 Outlook |
|||||||||||
|
Actual |
|
Low End |
High End |
||||||||||
Sales |
|
|
|
|
||||||||||
Sales from continuing operations |
$ |
784.5 |
|
|
|
$ |
710.0 |
|
|
$ |
720.0 |
|
|
|
Sales of Disposed Business(1) |
21.5 |
|
|
|
— |
|
|
— |
|
|
||||
Organic Sales* |
$ |
763.0 |
|
|
|
$ |
710.0 |
|
|
$ |
720.0 |
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA* |
|
|
|
|
||||||||||
(Losses) Earnings from continuing operations |
$ |
(70.4 |
) |
|
|
$ |
45.5 |
|
|
$ |
48.5 |
|
|
|
Adjustments |
173.3 |
|
|
|
47.0 |
|
|
49.0 |
|
|
||||
Adjusted EBITDA* from continuing operations |
$ |
102.9 |
|
|
|
$ |
92.5 |
|
|
$ |
97.5 |
|
|
|
Adjusted EBITDA margin* from continuing operations |
13.1 |
|
% |
|
13.0 |
|
% |
13.5 |
|
% |
||||
|
|
|
|
|
||||||||||
Adjusted Diluted Earnings Per Share* |
|
|
|
|
||||||||||
Diluted Earnings Per Share |
$ |
(2.54 |
) |
|
|
$ |
1.63 |
|
|
$ |
1.74 |
|
|
|
Adjustments |
4.65 |
|
|
|
0.21 |
|
|
0.21 |
|
|
||||
Adjusted Diluted Earnings Per Share* |
$ |
2.11 |
|
|
|
$ |
1.84 |
|
|
$ |
1.95 |
|
|
|
|
|
|
|
|
||||||||||
Cash Flow |
|
|
|
|
||||||||||
Net cash provided by operating activities from continuing operations(2) |
$ |
16.5 |
|
|
|
$ |
25.0 |
|
|
$ |
35.0 |
|
|
|
Bal Seal Acquisition Retention Payment |
— |
|
|
|
25.1 |
|
|
25.1 |
|
|
||||
Cash used for the purchase of property, plant and equipment |
(17.8 |
) |
|
|
(20.0 |
) |
|
(20.0 |
) |
|
||||
Adjusted Free Cash Flow* |
$ |
(1.3 |
) |
|
|
$ |
30.1 |
|
|
$ |
40.1 |
|
|
|
|
|
|
|
|
||||||||||
Discretionary Pension Contribution |
$ |
10.0 |
|
|
|
$ |
10.0 |
|
|
$ |
10.0 |
|
|
(1) | In the first quarter of 2021 the Company sold its U.K Composites Business which did not qualify for reporting as a discontinued operation under GAAP. In 2021, we recorded sales of $1.7 million for this business which was not contemplated as part of our outlook for the year. |
|
(2) | Net cash provided by operating activities from continuing operations includes the $25.1 million payment to Bal Seal employees which represents purchase price paid to the former Bal Seal owners that was accounted for as compensation expense under ASC 805 in 2020. |
Please see the MD&A section of the Company's Form 10-Q filed with the Securities and Exchange Commission concurrently with the issuance of this release for greater detail on our results and various company programs.
A conference call has been scheduled for tomorrow, November 3, 2021, at 8:30 AM ET. The call will be accessible by telephone within the U.S. at (844) 473-0975 and from outside the U.S. at (562) 350-0826 (using the Conference I.D.: 2868097) or via the Internet at www.kaman.com. Please go to the website at least fifteen minutes prior to the start of the call to register, download and install any necessary audio software. A replay will also be available two hours after the call and can be accessed at (855) 859-2056 or (404) 537-3406 using the Conference I.D.: 2868097. In its discussion, management may reference certain non-GAAP financial measures related to company performance. A reconciliation of that information to the most directly comparable GAAP measures is provided in this release. In addition, a supplemental presentation relating to the third quarter 2021 results will be posted to the Company’s website prior to the earnings call at http://www.kaman.com/investors/presentations.
About Kaman Corporation
Kaman Corporation, founded in 1945 by aviation pioneer Charles H. Kaman, and headquartered in Bloomfield, Connecticut, conducts business in the Aerospace, Defense, Industrial and Medical markets. Kaman produces and markets proprietary aircraft bearings and components; super precision, miniature ball bearings; proprietary spring energized seals, springs and contacts; complex metallic and composite aerostructures for commercial, military and general aviation fixed and rotary wing aircraft; safe and arming solutions for missile and bomb systems for the U.S. and allied militaries; subcontract helicopter work; restoration, modification and support of our SH-2G Super Seasprite maritime helicopters; manufacture and support of our K-MAX® manned and unmanned medium-to-heavy lift helicopters.
More information is available at www.kaman.com.
Non-GAAP Measures Disclosure
Management believes that the Non-GAAP financial measures (i.e. financial measures that are not computed in accordance with Generally Accepted Accounting Principles) identified by an asterisk (*) used in this release or in other disclosures provide important perspectives into the Company's ongoing business performance. The Company does not intend for the information to be considered in isolation or as a substitute for the related GAAP measures. Other companies may define the measures differently. We define the Non-GAAP measures used in this release and other disclosures as follows:
Organic Sales - Organic Sales is defined as "Net Sales from continuing operations" less sales derived from acquisitions completed or businesses disposed of that did not qualify for accounting as a discontinued operation during the preceding twelve months. We believe that this measure provides management and investors with a more complete understanding of underlying operating results and trends of established, ongoing operations by excluding the effect of acquisitions, which can obscure underlying trends. We also believe that presenting Organic Sales enables a more direct comparison to other businesses and companies in similar industries. Management recognizes that the term "Organic Sales" may be interpreted differently by other companies and under different circumstances. No other adjustments were made during the three-month and nine-month fiscal periods ended October 1, 2021 and October 2, 2020, respectively. The following table illustrates the calculation of Organic Sales using the GAAP measure, "Net Sales".
Table 1. Organic Sales from continuing operations (in thousands) (unaudited) |
||||||||||||||||||
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||||
|
|
October 1, |
|
October 2, |
|
October 1, |
|
October 2, |
||||||||||
Net sales |
|
$ |
179,836 |
|
|
|
$ |
213,959 |
|
|
$ |
533,846 |
|
|
|
$ |
599,171 |
|
Acquisition Sales |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
||||
Sales of Disposed Business |
|
— |
|
|
|
2,804 |
|
|
1,704 |
|
|
|
16,102 |
|
||||
Organic Sales |
|
$ |
179,836 |
|
|
|
$ |
211,155 |
|
|
$ |
532,142 |
|
|
|
$ |
583,069 |
|
$ Change |
|
(31,319 |
) |
|
|
|
|
(50,927 |
) |
|
|
|
||||||
% Change |
|
(14.8 |
) |
% |
|
|
|
(8.7 |
) |
% |
|
|
Adjusted EBITDA from continuing operations - Adjusted EBITDA from continuing operations is defined as earnings from continuing operations before interest, taxes, other expense (income), net, depreciation and amortization and certain items that are not indicative of the operating performance of the Company for the periods presented. Adjusted EBITDA from continuing operations differs from earnings from continuing operations, as calculated in accordance with GAAP, in that it excludes interest expense, net, income tax expense, depreciation and amortization, other expense (income), net, non-service pension and post retirement benefit expense (income), and certain items that are not indicative of the operating performance of the Company for the periods presented. We have made numerous investments in our business, such as acquisitions and capital expenditures, including facility improvements, new machinery and equipment, improvements to our information technology infrastructure and ERP systems, which we have adjusted for in Adjusted EBITDA from continuing operations. Adjusted EBITDA from continuing operations also does not give effect to cash used for debt service requirements and thus does not reflect funds available for distributions, reinvestments or other discretionary uses. Management believes Adjusted EBITDA from continuing operations provides an additional perspective on the operating results of the organization and its earnings capacity and helps improve the comparability of our results between periods because it provides a view of our operations that excludes items that management believes are not reflective of operating performance, such as items traditionally removed from net earnings in the calculation of EBITDA as well as Other expense (income), net and certain items that are not indicative of the operating performance of the Company for the period presented. Adjusted EBITDA from continuing operations is not presented as an alternative measure of operating performance, as determined in accordance with GAAP. No other adjustments were made during the three-month and nine-month fiscal periods ended October 1, 2021 and October 2, 2020. The following table illustrates the calculation of Adjusted EBITDA from continuing operations using GAAP measures:
Table 2. Adjusted EBITDA from continuing operations (in thousands) (unaudited) |
||||||||||||||||||||
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||||||
|
|
October 1, |
|
October 2, |
|
October 1, |
|
October 2, |
||||||||||||
Adjusted EBITDA from continuing operations |
|
|
|
|
|
|
|
|
||||||||||||
Consolidated Results |
|
|
|
|
|
|
|
|
||||||||||||
Sales from continuing operations |
|
$ |
179,836 |
|
|
|
$ |
213,959 |
|
|
|
$ |
533,846 |
|
|
|
$ |
599,171 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings (loss) from continuing operations, net of tax |
|
14,667 |
|
|
|
(38,507 |
) |
|
|
34,507 |
|
|
|
(39,014 |
) |
|
||||
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense, net |
|
3,646 |
|
|
|
5,327 |
|
|
|
12,232 |
|
|
|
14,382 |
|
|
||||
Income tax expense (benefit) |
|
4,447 |
|
|
|
679 |
|
|
|
10,156 |
|
|
|
(1,022 |
) |
|
||||
Non-service pension and post retirement benefit income |
|
(6,612 |
) |
|
|
(4,063 |
) |
|
|
(19,832 |
) |
|
|
(12,188 |
) |
|
||||
Other (income) expense, net |
|
(172 |
) |
|
|
(534 |
) |
|
|
275 |
|
|
|
(424 |
) |
|
||||
Depreciation and amortization |
|
9,083 |
|
|
|
12,390 |
|
|
|
27,474 |
|
|
|
32,204 |
|
|
||||
Other Adjustments: |
|
|
|
|
|
|
|
|
||||||||||||
Non cash, non tax goodwill impairment charge |
|
— |
|
|
|
50,307 |
|
|
|
— |
|
|
|
50,307 |
|
|
||||
Restructuring and severance costs |
|
2,611 |
|
|
|
1,541 |
|
|
|
5,479 |
|
|
|
7,820 |
|
|
||||
Cost associated with corporate development activities |
|
136 |
|
|
|
1,866 |
|
|
|
551 |
|
|
|
4,332 |
|
|
||||
Bal Seal acquisition costs |
|
— |
|
|
|
14 |
|
|
|
— |
|
|
|
8,461 |
|
|
||||
Cost of acquired Bal Seal retention plans |
|
— |
|
|
|
5,703 |
|
|
|
— |
|
|
|
17,110 |
|
|
||||
Inventory step-up associated with Bal Seal acquisition |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,355 |
|
|
||||
Costs from transition services agreement |
|
24 |
|
|
|
3,019 |
|
|
|
1,728 |
|
|
|
11,532 |
|
|
||||
Income from transition services agreement |
|
(14 |
) |
|
|
(1,829 |
) |
|
|
(931 |
) |
|
|
(7,853 |
) |
|
||||
Senior leadership transition |
|
— |
|
|
|
280 |
|
|
|
— |
|
|
|
280 |
|
|
||||
Reversal of employee tax-related matters in foreign operations |
|
— |
|
|
|
(648 |
) |
|
|
— |
|
|
|
(1,859 |
) |
|
||||
Reversal of environmental accrual at GRW |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(264 |
) |
|
||||
Loss (gain) on sale of business |
|
— |
|
|
|
— |
|
|
|
234 |
|
|
|
(493 |
) |
|
||||
Adjustments |
|
$ |
13,149 |
|
|
|
$ |
74,052 |
|
|
|
$ |
37,366 |
|
|
|
$ |
124,680 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted EBITDA from continuing operations |
|
$ |
27,816 |
|
|
|
$ |
35,545 |
|
|
|
$ |
71,873 |
|
|
|
$ |
85,666 |
|
|
Adjusted EBITDA margin |
|
15.5 |
|
% |
|
16.6 |
|
% |
|
13.5 |
|
% |
|
14.3 |
|
% |
Adjusted Earnings from Continuing Operations and Adjusted Diluted Earnings Per Share from Continuing Operations - Adjusted Earnings from Continuing Operations and Adjusted Diluted Earnings per Share from Continuing Operations are defined as GAAP "Earnings from Continuing Operations" and "Diluted earnings per share from continuing operations", less items that are not indicative of the operating performance of the business for the periods presented. These items are included in the reconciliation below. Management uses Adjusted Earnings from Continuing Operations and Adjusted Diluted Earnings per Share from Continuing Operations to evaluate performance period over period, to analyze the underlying trends in our business and to assess its performance relative to its competitors. We believe that this information is useful for investors and financial institutions seeking to analyze and compare companies on the basis of operating performance.
The following table illustrates the calculation of Adjusted Earnings from Continuing Operations and Adjusted Diluted Earnings per Share from Continuing Operations using “Earnings from Continuing Operations” and “Diluted earnings per share from continuing operations” from the “Consolidated Statements of Operations” included in the Company's Form 10-Q filed with the Securities and Exchange Commission on November 2, 2021.
Table 3. Adjusted Earnings from continuing operations and Adjusted Diluted Earnings per Share from continuing operations |
||||||||||||||||||||||||||||||
(In thousands except per share amounts) (unaudited) |
||||||||||||||||||||||||||||||
|
|
For the Three Months Ended |
|
For the Three Months Ended |
||||||||||||||||||||||||||
|
|
October 1, 2021 |
|
October 2, 2020 |
||||||||||||||||||||||||||
|
|
Pre-Tax |
|
Tax-Effected |
|
Diluted EPS |
|
Pre-Tax |
|
Tax-Effected |
|
Diluted EPS |
||||||||||||||||||
GAAP Earnings (loss) from continuing operations, as reported |
|
$ |
19,114 |
|
|
|
$ |
14,667 |
|
|
|
$ |
0.53 |
|
|
|
$ |
(37,828 |
) |
|
|
$ |
(38,507 |
) |
|
|
$ |
(1.39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Noncash, non tax goodwill impairment charge |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
50,307 |
|
|
|
50,307 |
|
|
|
1.82 |
|
|
||||||
Restructuring and severance costs |
|
2,611 |
|
|
|
2,003 |
|
|
|
0.07 |
|
|
|
1,541 |
|
|
|
1,187 |
|
|
|
0.04 |
|
|
||||||
Costs associated with corporate development activities |
|
136 |
|
|
|
104 |
|
|
|
— |
|
|
|
1,866 |
|
|
|
1,437 |
|
|
|
0.05 |
|
|
||||||
Bal Seal acquisition costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14 |
|
|
|
11 |
|
|
|
— |
|
|
||||||
Cost of acquired Bal Seal retention plans |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,703 |
|
|
|
4,423 |
|
|
|
0.16 |
|
|
||||||
Costs from transition services agreement |
|
24 |
|
|
|
18 |
|
|
|
— |
|
|
|
3,019 |
|
|
|
2,325 |
|
|
|
0.08 |
|
|
||||||
Income from transition services agreement |
|
(14 |
) |
|
|
(11 |
) |
|
|
— |
|
|
|
(1,829 |
) |
|
|
(1,409 |
) |
|
|
(0.05 |
) |
|
||||||
Senior leadership transition |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
280 |
|
|
|
216 |
|
|
|
0.01 |
|
|
||||||
Employee tax-related matters in foreign operations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(648 |
) |
|
|
(648 |
) |
|
|
(0.02 |
) |
|
||||||
Adjustments |
|
$ |
2,757 |
|
|
|
$ |
2,114 |
|
|
|
$ |
0.07 |
|
|
|
$ |
60,253 |
|
|
|
$ |
57,849 |
|
|
|
$ |
2.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Adjusted Earnings from continuing operations |
|
$ |
21,871 |
|
|
|
$ |
16,781 |
|
|
|
$ |
0.60 |
|
|
|
$ |
22,425 |
|
|
|
$ |
19,342 |
|
|
|
$ |
0.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Diluted weighted average shares outstanding |
|
|
|
|
|
27,888 |
|
|
|
|
|
|
|
27,687 |
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
For the Nine Months Ended |
|
For the Nine Months Ended |
||||||||||||||||||||||||||
|
|
October 1, 2021 |
|
October 2, 2020 |
||||||||||||||||||||||||||
|
|
Pre-Tax |
|
Tax-Effected |
|
Diluted EPS |
|
Pre-Tax |
|
Tax-Effected |
|
Diluted EPS |
||||||||||||||||||
GAAP Earnings (loss) from continuing operations, as reported |
|
$ |
44,663 |
|
|
|
$ |
34,507 |
|
|
|
$ |
1.24 |
|
|
|
$ |
(40,036 |
) |
|
|
$ |
(39,014 |
) |
|
|
$ |
(1.41 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Noncash, non tax goodwill impairment charge |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
50,307 |
|
|
|
50,307 |
|
|
|
1.82 |
|
|
||||||
Restructuring and severance costs |
|
5,479 |
|
|
|
4,280 |
|
|
|
0.15 |
|
|
|
7,820 |
|
|
|
6,023 |
|
|
|
0.22 |
|
|
||||||
Costs associated with corporate development activities |
|
551 |
|
|
|
432 |
|
|
|
0.02 |
|
|
|
4,332 |
|
|
|
3,337 |
|
|
|
0.12 |
|
|
||||||
Bal Seal acquisition costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,461 |
|
|
|
6,517 |
|
|
|
0.24 |
|
|
||||||
Cost of acquired Bal Seal retention plans |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17,110 |
|
|
|
13,269 |
|
|
|
0.47 |
|
|
||||||
Inventory step-up associated with Bal Seal acquisition |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,355 |
|
|
|
1,826 |
|
|
|
0.06 |
|
|
||||||
Costs from transition services agreement |
|
1,728 |
|
|
|
1,370 |
|
|
|
0.05 |
|
|
|
11,532 |
|
|
|
8,882 |
|
|
|
0.32 |
|
|
||||||
Income from transition services agreement |
|
(931 |
) |
|
|
(739 |
) |
|
|
(0.03 |
) |
|
|
(7,853 |
) |
|
|
(6,048 |
) |
|
|
(0.22 |
) |
|
||||||
Senior leadership transition |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
280 |
|
|
|
216 |
|
|
|
0.01 |
|
|
||||||
Employee tax-related matters in foreign operations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,859 |
) |
|
|
(1,692 |
) |
|
|
(0.06 |
) |
|
||||||
Reversal of environmental accrual at GRW |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(264 |
) |
|
|
(198 |
) |
|
|
(0.01 |
) |
|
||||||
Loss (gain) on sale of business |
|
234 |
|
|
|
234 |
|
|
|
0.01 |
|
|
|
(493 |
) |
|
|
(370 |
) |
|
|
(0.01 |
) |
|
||||||
Tax effect on sale of UK operations |
|
287 |
|
|
|
287 |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
||||||
Adjustments |
|
$ |
7,348 |
|
|
|
$ |
5,864 |
|
|
|
$ |
0.21 |
|
|
|
$ |
91,728 |
|
|
|
$ |
82,069 |
|
|
|
$ |
2.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Adjusted Earnings from continuing operations |
|
$ |
52,011 |
|
|
|
$ |
40,371 |
|
|
|
$ |
1.45 |
|
|
|
$ |
51,692 |
|
|
|
$ |
43,055 |
|
|
|
$ |
1.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Diluted weighted average shares outstanding |
|
|
|
|
|
27,889 |
|
|
|
|
|
|
|
27,718 |
|
|
Adjusted Free Cash Flow from continuing operations - Adjusted Free Cash Flow from continuing operations is defined as GAAP “Net cash provided by (used in) operating activities from continuing operations” in a period less “Expenditures for property, plant & equipment” in the same period and any adjustments that are representative of the Company's cash generation or usage in the period. For 2021 we will adjust free cash flow to remove the cash payment made to Bal Seal employees under the retention plan established by the former owners of Bal Seal. Management believes Free Cash Flow from continuing operations and Adjusted Free Cash Flow provides an important perspective on our ability to generate cash from our business operations and, as such, that it is an important financial measure for use in evaluating the Company's financial performance. Free Cash Flow from continuing operations and Adjusted Free Cash Flow should not be viewed as representing the residual cash flow available for discretionary expenditures such as dividends to shareholders or acquisitions, as it may exclude certain mandatory expenditures such as repayment of maturing debt and other contractual obligations. Management uses Free Cash Flow from continuing operations and Adjusted Free Cash Flow internally to assess overall liquidity. The following table illustrates the calculation of Adjusted Free Cash Flow from continuing operations using “Net cash provided by (used in) operating activities from continuing operations”, “Expenditures for property, plant & equipment” and “Cash paid for acquired retention plans”, GAAP measures from the Condensed Consolidated Statements of Cash Flows included in this release.
Table 4. Adjusted Free Cash Flow from continuing operations (in thousands) (unaudited) |
|||||||||||||||
|
|
For the Nine
|
|
For the Six
|
|
For the Three
|
|||||||||
|
|
October 1, 2021 |
|
July 2, 2021 |
|
October 1, 2021 |
|||||||||
Net cash provided by (used in) operating activities from continuing operations |
|
$ |
14,123 |
|
|
|
$ |
(14,723 |
) |
|
|
$ |
28,846 |
|
|
Expenditures for property, plant & equipment |
|
(11,364 |
) |
|
|
(8,102 |
) |
|
|
(3,262 |
) |
|
|||
Cash paid for acquired retention plans (1) |
|
25,108 |
|
|
|
25,108 |
|
|
|
— |
|
|
|||
Adjusted Free Cash Flow from continuing operations |
|
$ |
27,867 |
|
|
|
$ |
2,283 |
|
|
|
$ |
25,584 |
|
|
(1) | Operating cash flow from continuing operations includes the $25.1 million payment to Bal Seal employees which represents purchase price paid to the former Bal Seal owners accounted for as compensation under ASC 805 |
FORWARD-LOOKING STATEMENTS
This release contains "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995.
Contacts
Rebecca Stath
Vice President and Controller
(860) 286-4127
Rebecca.stath@kaman.com
Read full story here
Editor Details
-
Company:
- Businesswire